Melrose Manor is a 33-unit community of 21 studios and 12 one-bedroom/one-bath units on Cleveland Avenue in northeast Columbus, offered at $1,935,000 ($58,636 per unit). The property is 75.8% occupied (25 of 33 units), and T-12 NOI is $151,552, a 7.83% cap rate. The 8 vacant units represent $7,370/month at market rents. On the occupied units, in-place rents average $847 against $895 market for studios and $1,000 for one-bedrooms, an 11% upside through turnover and renewals, and eleven leases are past their stated end date, giving flexibility to renew or reprice. RUBS is in place. The efficient studio and one-bedroom mix suits workforce and entry-level renters along the Cleveland Avenue corridor, with dining, retail, and daily services nearby. An opportunity to acquire a value-add asset with in-place cash flow and a clear path to higher occupancy and rents.Available as a package with Pine Hill Townhomes and Village on Courtright.
Listed By
Agency Name: Forge Real Estate Advisors
Agent Name: Joey Allen Miller
Agency Phone: 614-665-5793
Shown By
Agent Name: Chris Trease
Agent Phone: (419) 564-4841 Cell
Agency Title: Key Realty
Estimated Payment
$ 13,533.13 per month $10,823.84 Principal & Interest $2,144.92 Property Tax $564.38 Homeowner's InsuranceIf the email address was found in our system, your password has been sent. Please check your inbox.
Back to Login
3685 Cleveland Avenue | MLS# 226042125
This multi-family property located at 3685 Cleveland Avenue , Columbus, OH 43224 is currently listed for sale with an asking price of $1,935,000. Cleveland Avenue is located within the COLUMBUS CITY school district. Search Columbus real estate on christrease.ikeyrealty.com today.